Coupa Software Reports First Quarter Fiscal 2023 Financial

  • Record Quarterly Subscription Revenues of $178 Million, 27% Year-Over-Year Growth

  • Record Quarterly Revenues of $196 Million, 18% Year-Over-Year Growth

  • Quarterly Calculated Billings of $188 Million, 26% Year-Over-Year Growth

  • Quarterly Operating Cash Flows and Adjusted Free Cash Flows of $50 Million and $46 Million, Respectively

SAN MATEO, Calif., June 6, 2022 /PRNewswire/ — Coupa Software (NASDAQ: COUP) today announced financial results for its first fiscal quarter ended April 30, 2022.

Coupa Software (PRNewsfoto/Coupa Software)

“We began the fiscal year strong by delivering record quarterly total revenue and subscription revenue, and also yielding over 20% operating cash flow and adjusted free cash flow margins,” said Rob Bernshteyn, chairman and chief executive officer at Coupa. “Company leaders continue to recognize the importance and value of back office transformation. Our comprehensive platform acts as a single source of truth to provide our customers with the data and insights necessary to maximize every dollar of business spend.”

First Quarter Results:

  • Total revenues were $196.4 million, an increase of 18% compared to the same period last year. Subscription revenues were $178.5 million, an increase of 27% compared to the same period last year.

  • GAAP operating loss was $71.3 million, compared to $73.9 million for the same period last year. Non-GAAP operating income was $13.8 million, compared to $7.0 million for the same period last year.

  • GAAP net loss attributable to Coupa Software Incorporated was $81.5 million, compared to $100.4 million for the same period last year. GAAP net loss per basic and diluted share attributable to Coupa Software Incorporated was $1.08, compared to $1.38 for the same period last year. Non-GAAP net income attributable to Coupa Software Incorporated was $5.5 million, compared to $5.0 million for the same period last year. Non-GAAP net income per diluted share attributable to Coupa Software Incorporated was $0.08, compared to $0.07 for the same period last year.

  • Operating cash flows and adjusted free cash flows were $49.7 million and $45.6 million, respectively.

See the section titled “Non-GAAP Financial Measures” and the reconciliation tables below for important information regarding the non-GAAP financial measures used by Coupa.

Business Outlook:

The following forward-looking statements reflect Coupa’s expectations as of June 6, 2022.

Second quarter of fiscal 2023:

  • Total revenues are expected to be $202.0 to $205.0 million.

  • Subscription revenues are expected to be $185.0 to $188.0 million.

  • Professional services and other revenues are expected to be approximately $17.0 million.

  • Non-GAAP income from operations is expected to be $9.0 to $12.0 million.

  • Non-GAAP net income per diluted share attributable to Coupa Software Incorporated is expected to be $0.07 to $0.10 per share.

  • Diluted weighted average share count is expected to be approximately 87.5 million shares.

Full year fiscal 2023:

  • Total revenues are expected to be $838.0 to $843.0 million.

  • Subscription revenues are expected to be $762.0 to $767.0 million.

  • Professional services and other revenues are expected to be approximately $76.0 million.

  • Non-GAAP income from operations is expected to be $36.0 to $41.0 million.

  • Non-GAAP net income per diluted share attributable to Coupa Software Incorporated is expected to be $0.21 to $0.27 per share.

  • Diluted weighted average share count is expected to be approximately 88.5 million shares.

Coupa has not reconciled its expectations for non-GAAP income from operations to GAAP loss from operations, or non-GAAP net income per diluted share attributable to Coupa Software Incorporated to GAAP net loss per share attributable to Coupa Software Incorporated because certain items are excluded from non-GAAP income from operations and non-GAAP net income per diluted share attributable to Coupa Software Incorporated cannot be reasonably calculated or predicted at this time. Such exclusions consist of, charges related to stock-based compensation, amortization of acquired intangible assets, amortization of debt issuance costs, gain or loss on conversion of convertible senior notes, gain or loss on non-marketable investments, the adjustment attributable to redeemable non-controlling interests, non-recurring income tax adjustments, and income tax effects. The effect of these items may be significant.

Recent Business Highlights:

  • Welcomed many new customers into the Coupa community in Q1, including the following: African Rainbow Minerals, Americanas S.A, Andover Properties, Arvinas, Asplundh Tree Expert Co, Atlantis The Palm, Aware Super, Biohaven Pharmaceuticals, BITSO, Bluepeak, Bone Dry Roofing, Inc., Brasil Telecom Comunicação Multimídia S.A., Contentful Inc., Coursera, Denka Chemicals Holdings Asia Pacific Private Limited, Digital Charging Solutions GmbH, DPDgroup International Services GmbH, Epta Italy, Escape Bio, Evergreen North America Industrial Services, Evernex, flyExclusive, Global Life Sciences Solutions USA LLC, Gunnebo Nordic AB, Harmony Biosciences, Heartland Generation Ltd, HF Sinclair, HIPUS Co.,Ltd., ID VERDE, Inland Technologies, Kepler Weber S.A., Keystone Academy, Lifelong Medical Care, LightEdge Solutions, Medicines Discovery Catapult, Molecular Assemblies, Inc., Multi-Agency Alliance for Children, Pathways Health and Community Support LLC, PaySafe Group Limited, Pfisterer Holding AG, Pipe Creek Construction, Principal Life Insurance, Reconomy (UK) Limited, Royal Caribbean Cruises Ltd, Salsify, Inc., Silver Bay Seafoods, Simon Property Group, Inc., Specialty Dental Brands, Speedcast Americas, Inc., SSR Mining Inc., Standard Profil Automotive GmbH, Tectonic Therapeutic, Inc., TeleSign, Tonix Pharmaceuticals Holding Corp., Ultradent Products, Wabtec Corporation, Ziegler Holding GmbH, and ZimVie Netherlands Holding B.V.

  • Named Customers’ Choice for Procure-to-Pay Suites in Gartner’s Peer Insights report

  • Named a Leader in The Forrester Wave: Supplier Value Management Platforms, Q1 2022 report

  • Named a Challenger in the 2022 Gartner Magic Quadrant for Supply Chain Planning Solutions

  • Achieved FedRAMP Moderate authorization to help government agencies maximize the impact of every dollar they spend

  • Hosted its annual BSM community conference Inspire, in both North America and EMEA, welcoming a record number of attendees and awarding its Spendsetters to recognize leaders revolutionizing BSM. Awarded companies include ADM, AstraZeneca, Farfetch, Grupo Bafar, Mars Vet Health, Mastercard, Primetals, REI, Saga, Saint-Gobain, Sonoco, Tearfund, World Vision, and Zurich

  • Launched new innovations to help companies modernize back office functions and accelerate ESG programs, including new solutions for Scope 3 emissions tracking, bid price insights, and supply chain financing

  • Launched a multi-year brand partnership with the New York Yankees that will showcase Coupa throughout the fan experience

  • Recognized as a finalist to Fast Company’s 2022 World Changing Ideas list

  • Recognized as one of the Best Workplaces in Tech in Ireland by Great Place to Work

  • Partnered with HBCU Connect to support hiring more diverse candidates and accelerate DEI programs

  • Published its 2022 BSM Benchmark Report, detailing 20 community-powered KPIs for best in-class business spend management programs

Conference Call Information:

Coupa will host a conference call and live webcast for analysts and investors at 4:30 p.m. Eastern time today.

The live webcast will be accessible on Coupa’s investor relations website at http://investors.coupa.com. A replay will be available through the same link.

Non-GAAP Financial Measures:

In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures, including non-GAAP operating income, non-GAAP net income attributable to Coupa Software Incorporated, non-GAAP net income per basic and diluted share attributable to Coupa Software Incorporated, adjusted free cash flows and adjusted free cash flows margin. Coupa believes these non-GAAP measures are useful in evaluating its operating performance and Coupa’s management regularly reviews and uses these measures for business planning and other purposes.

Non-GAAP operating income and non-GAAP net income attributable to Coupa Software Incorporated exclude certain items from the corresponding GAAP measures, including: stock-based compensation, amortization of acquired intangible assets, amortization of debt issuance costs, gain or loss on conversion of convertible senior notes, gain or loss on non-marketable investments, the adjustment attributable to redeemable non-controlling interests, non-recurring income tax adjustments, and income tax effects, and prior to the adoption of ASU 2020-06 on February 1, 2022, amortization of debt discount costs. In addition, the weighted average diluted shares figure used to calculate non-GAAP net income per share attributable to Coupa Software Incorporated reflects the anti-dilutive impact of the if-converted method related to the convertible notes, if any.

Beginning in the three months ended April 30, 2022, we utilize a fixed long-term projected tax rate in our computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. In projecting this long-term non-GAAP tax rate, we utilize a three-year financial projection that excludes the direct impact of stock-based compensation, amortization of acquired intangible assets, and amortization of debt issuance costs. The projected rate considers other factors such as our current operating structure, and existing tax positions in various jurisdictions. Additionally, due to historic profitability on a non-GAAP basis, there are no valuation allowances recorded against the non-GAAP deferred tax assets globally. We will periodically reevaluate the projected long-term tax rate, as necessary, for significant events, based on our ongoing analysis of relevant tax law changes, material changes in the forecasted geographic earnings mix, and any significant acquisitions.

Adjusted free cash flows is defined as net cash provided by operating activities, less purchases of property and equipment, and prior to the adoption of ASU 2020-06 on February 1, 2022, plus repayments of convertible senior notes attributable to debt discount, plus one-time payout of legacy unvested equity awards accelerated in conjunction with a business combination. Coupa has the ability to settle obligations related to its senior notes through the use of cash, shares of its common stock, or a combination of both, at its election. Adjusted free cash flow margin is defined as adjusted free cash flows divided by total revenues.

Coupa believes these non-GAAP measures are useful to investors and other users of its financial information because they provide a way to measure and evaluate Coupa’s underlying operating performance and the strength of its core business consistently across the periods presented. Coupa believes these non-GAAP measures are also useful for comparing its operating performance to that of other companies in its industry, because they eliminate the effects of certain items that may vary between companies for reasons unrelated to their operating performance. Coupa believes that adjusted free cash flows also provides a useful measure of the company’s capital strength and liquidity, although it is not intended to represent and should not be viewed as the amount of residual cash flow available for discretionary expenditures.

Coupa uses these non-GAAP measures in conjunction with GAAP measures as part of its overall assessment of its performance and liquidity, including the preparation of its annual operating budget and quarterly forecasts, to evaluate the effectiveness of its business strategies, and to communicate with its board of directors concerning its financial performance and liquidity. Coupa’s definitions of its non-GAAP measures may differ from those used by other companies for similarly-titled measures, and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, Coupa’s non-GAAP measures should be considered in addition to, not as substitutes for, or in isolation from, the company’s GAAP results.

Coupa encourages investors and others to review its financial information in its entirety, not to rely on any single financial measure, and to view its non-GAAP measures in conjunction with GAAP financial measures. In addition, Coupa compensates for the limitations of its non-GAAP financial measures by providing a reconciliation of each non-GAAP measure to the most directly comparable GAAP financial measure. These reconciliations are included in the tables attached to this release.

Forward-Looking Statements:

This release includes forward-looking statements. All statements other than statements of historical facts, including the statements of management and statements in “Business Outlook,” are forward-looking statements. These forward-looking statements are based on Coupa’s current expectations and projections about future events and trends that Coupa believes may affect its financial condition, results of operations, strategy, short- and long-term business operations and objectives, cash flows, liquidity and financial needs.

These forward-looking statements are subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, without limitation: Coupa is subject to macroeconomic uncertainties driven by the war in Ukraine, inflation and the COVID-19 pandemic; Coupa has a limited operating history at its current scale, which makes it difficult to predict its future operating results; Coupa may not be able to manage its recent rapid growth effectively; risks related to past and future business acquisitions, including their integration with Coupa’s existing business model, operations and culture; if Coupa is unable to attract new customers, the growth of its revenues will be adversely affected; because its platform is sold to large enterprises with complex operating environments, Coupa encounters long and unpredictable sales cycles; the markets in which Coupa participates are intensely competitive; Coupa’s business depends in part on its customers renewing their subscriptions and purchasing additional subscriptions; Coupa may not be successful in expanding its sales efforts or developing widespread brand awareness in a cost-effective manner; risks and liabilities related to breach of its security measures or unauthorized access to customer data; and the impact of foreign currency exchange rates and global economic conditions.

These and other risks and uncertainties that could affect Coupa’s future results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in Coupa’s annual report on Form 10-K filed with the Securities and Exchange Commission (SEC) on March 16, 2022, which is available at investors.coupa.com and on the SEC’s website at www.sec.gov. Further information on potential risks that could affect actual results will be included in other periodic filings Coupa makes with the SEC.

The forward-looking statements in this release reflect Coupa’s expectations as of June 6, 2022. Coupa undertakes no obligation to update publicly any forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in its expectations.

About Coupa Software
Coupa is the cloud-based Business Spend Management (BSM) platform that unifies processes across supply chain, procurement, and finance functions. Coupa empowers organizations around the world to maximize value and operationalize purpose through their business spend. To learn more about Coupa, visit www.coupa.com or follow us on LinkedIn or Twitter.

 

COUPA SOFTWARE INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

Three Months Ended

April 30,

2022

2021

Revenues:

     Subscription

$         178,470

$         140,104

     Professional services and other

17,901

26,825

          Total revenues

196,371

166,929

Cost of revenues:

     Subscription

58,129

51,025

     Professional services and other

22,699

28,702

          Total cost of revenues

80,828

79,727

          Gross profit

115,543

87,202

Operating expenses:

     Research and development

43,710

43,837

     Sales and marketing

100,953

77,843

     General and administrative

42,138

39,377

          Total operating expenses

186,801

161,057

Loss from operations

(71,258)

(73,855)

Interest expense

(3,476)

(29,103)

Other income (expense), net

(3,716)

535

Loss before provision for (benefit from) income taxes

(78,450)

(102,423)

Provision for (benefit from) income taxes

2,751

(2,066)

Net loss

(81,201)

(100,357)

Net loss attributable to redeemable non-controlling interests

(204)

Adjustment attributable to redeemable non-controlling interests

476

Net loss attributable to Coupa Software Incorporated

$          (81,473)

$        (100,357)

Net loss per share, basic and diluted, attributable to Coupa Software Incorporated

$              (1.08)

$              (1.38)

Weighted-average number of shares used in computing net loss per share,basic and diluted

75,183

72,865

COUPA SOFTWARE INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

(unaudited)

April 30, 2022

January 31, 2022

Assets

Current assets:

     Cash and cash equivalents

$         493,889

$         506,459

     Marketable securities

292,321

223,032

     Accounts receivable, net of allowances

186,625

226,191

     Prepaid expenses and other current assets

41,301

38,270

     Deferred commissions, current portion

21,722

21,096

          Total current assets

1,035,858

1,015,048

Property and equipment, net

31,333

30,576

Deferred commissions, net of current portion

48,062

48,562

Goodwill

1,514,550

1,514,550

Intangible assets, net

477,955

510,663

Operating lease right-of-use assets

39,501

42,659

Other assets

28,736

31,121

          Total assets

$      3,175,995

$      3,193,179

Liabilities, Redeemable Non-Controlling Interests, and Stockholders’ Equity

Current liabilities:

     Accounts payable

$              7,835

$              4,610

     Accrued expenses and other current liabilities

87,989

79,160

     Deferred revenue, current portion

460,862

468,783

     Current portion of convertible senior notes, net

1,744

1,639

     Operating lease liabilities, current portion

12,896

12,760

          Total current liabilities

571,326

566,952

Convertible senior notes, net

2,157,855

1,614,257

Deferred revenue, net of current portion

22,070

22,655

Operating lease liabilities, net of current portion

27,525

31,172

Other liabilities

46,774

52,481

          Total liabilities

2,825,550

2,287,517

Redeemable non-controlling interests

14,164

12,084

Stockholders’ equity:

     Preferred stock, $0.0001 par value per share

     Common stock, $0.0001 par value per share

7

7

     Additional paid-in capital

1,102,962

1,778,840

     Accumulated other comprehensive income

7,635

9,643

     Accumulated deficit

(774,323)

(894,912)

          Total stockholders’ equity

336,281

893,578

          Total liabilities, redeemable non-controlling interests, and stockholders’ equity

$      3,175,995

$      3,193,179

COUPA SOFTWARE INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Three Months Ended

April 30,

2022

2021

Cash flows from operating activities

Net loss attributable to Coupa Software Incorporated

$            (81,473)

$          (100,357)

Net loss and adjustment attributable to redeemable non-controlling interests

272

Net loss

(81,201)

(100,357)

Adjustments to reconcile net loss to net cash provided by operating activities:

     Depreciation and amortization

36,242

36,539

     Amortization (accretion) of premium (discount) on marketable securities, net

(419)

326

     Amortization of deferred commissions

5,555

4,213

     Amortization of debt discount and issuance costs

1,765

27,390

     Stock-based compensation

52,392

47,292

     Loss on conversion of convertible senior notes

129

     Repayments of convertible senior notes attributable to debt discount

(516)

     Other

(1,779)

(1,586)

Changes in operating assets and liabilities net of effects from acquisitions:

     Accounts receivable

39,634

47,750

     Prepaid expenses and other current assets

(2,525)

(7,011)

     Other assets

5,461

4,836

     Deferred commissions

(5,749)

(4,706)

     Accounts payable

3,411

2,799

     Accrued expenses and other liabilities

5,217

(5,872)

     Deferred revenue

(8,262)

(19,144)

          Net cash provided by operating activities

49,742

32,082

Cash flows from investing activities

     Purchases of marketable securities

(113,593)

(48,787)

     Maturities of marketable securities

38,760

41,013

     Sales of marketable securities

4,597

52,643

     Acquisitions, net of cash acquired

(45,095)

     Purchases of other investments

(2,500)

     Purchases of property and equipment

(4,113)

(2,754)

          Net cash used in investing activities

(74,349)

(5,480)

Cash flows from financing activities

     Investment from redeemable non-controlling interests

2,111

2,223

     Repayments of convertible senior notes

(2,439)

     Proceeds from the exercise of common stock options

693

2,261

     Proceeds from issuance of common stock for employee stock purchase plan

9,973

10,477

          Net cash provided by financing activities

12,777

12,522

Effects of foreign currency exchange rates on cash, cash equivalents, and restricted cash

(864)

(13)

Net (decrease) increase in cash, cash equivalents, and restricted cash

(12,694)

39,111

Cash, cash equivalents, and restricted cash at beginning of year

510,339

327,589

Cash, cash equivalents, and restricted cash at end of period

$           497,645

$           366,700

Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated
     balance sheets

     Cash and cash equivalents

$           493,889

$           362,509

     Restricted cash included in other assets

3,756

4,191

Total cash, cash equivalents, and restricted cash

$           497,645

$           366,700

 

 

COUPA SOFTWARE INCORPORATED

Reconciliation of GAAP to Non-GAAP Financial Measures

Three Months Ended April 30, 2022

(in thousands, except percentages and per share amounts)

(unaudited)

GAAP

Stock-Based

Compensation

Expenses

Amortization of

Acquired

Intangible Assets

Amortization 
of Debt
Issuance Costs

Other (2)

Income Tax
Effects and
Adjustments (3)

Non-GAAP

Costs and expenses:

     Costs of subscription

$     58,129

$    (4,514)

$      (18,023)

$           —

$        —

$            —

$    35,592

     Costs of professional services and other

22,699

(4,852)

(1,938)

15,909

          Gross profit

58.8%

4.8%

10.2%

0.0%

0.0%

0.0%

73.8%

     Research and development

43,710

(12,766)

30,944

     Sales and marketing

100,953

(15,934)

(12,746)

72,273

     General and administrative

42,138

(14,326)

27,812

Income (loss) from operations

(71,258)

52,392

32,707

13,841

Operating margin

(36.3)%

26.7%

16.7%

0.0%

0.0%

0.0%

7.0%

Interest expense

(3,476)

1,765

(1,711)

Other income (expense), net

(3,716)

(1,288)

(5,004)

Income (loss) before provision for (benefit from) income taxes

(78,450)

52,392

32,707

1,765

(1,288)

7,126

Provision for (benefit from) income taxes

2,751

(926)

1,825

Net income (loss)

(81,201)

52,392

32,707

1,765

(1,288)

926

5,301

Net loss attributable to non-controlling interests

(204)

(204)

Adjustment attributable to non-controlling interests

476

476

Net income (loss) attributable to Coupa Software Incorporated

(81,473)

52,392

32,707

1,765

(812)

926

5,505

Net income (loss) per share, basic, attributable to Coupa Software
     Incorporated 
(1)

$        (1.08)

$         0.07

Net income (loss) per share, diluted, attributable to Coupa Software
     Incorporated
(1)

$        (1.08)

$         0.08

 

(1)

GAAP net loss per share attributable to Coupa Software Incorporated is calculated based upon 75,183 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share attributable to Coupa Software Incorporated is calculated based upon 75,183 basic and 86,460 diluted weighted-average shares of common stock. As a result of our adoption of ASU 2020-06 on February 1, 2022, the company uses the if-converted method to calculate the non-GAAP net income per diluted share attributable to Coupa Software Incorporated related to the convertible notes, which was anti-dilutive for the three months ended April 30, 2022. Approximately 9,738 shares related to the convertible notes were therefore included in the non-GAAP diluted share number, while the numerator used to compute this measure was increased by $1.1 million for after-tax interest expense savings related to our convertible notes.

(2)

Other consists of a gain on non-marketable investments and an adjustment attributable to redeemable non-controlling interests to its redemption amount.

(3)

During the three months ended April 30, 2022, the company utilized a long-term projected tax rate in the computation of the non-GAAP provision for income taxes to provide better consistency across the interim reporting periods.

 

COUPA SOFTWARE INCORPORATED

Reconciliation of GAAP to Non-GAAP Financial Measures

Three Months Ended April 30, 2021

(in thousands, except percentages and per share amounts)

(unaudited)

GAAP

Stock-Based

Compensation

Expenses

Amortization of

Acquired

Intangible Assets

Amortization of

Debt Discount and

Issuance Costs

Loss on

Conversion of

Convertible

Senior Notes

Non-GAAP

Costs and expenses:

     Costs of subscription

$         51,025

$          (3,305)

$        (13,886)

$                 —

$                 —

$         33,834

     Costs of professional services and other

28,702

(3,898)

(6,522)

18,282

          Gross profit

52.2%

4.3%

12.2%

0.0%

0.0%

68.8%

     Research and development

43,837

(10,663)

33,174

     Sales and marketing

77,843

(11,221)

(13,132)

53,490

     General and administrative

39,377

(18,205)

21,172

Income (loss) from operations

(73,855)

47,292

33,540

6,977

Operating margin

(44.2)%

28.3%

20.1%

0.0%

0.0%

4.2%

Interest expense

(29,103)

27,390

(1,713)

Other income (expense), net

535

129

664

Income (loss) before provision for (benefit from) income taxes

(102,423)

47,292

33,540

27,390

129

5,928

Provision for (benefit from) income taxes

(2,066)

1,048

1,929

911

Net income (loss) attributable to Coupa Software Incorporated

(100,357)

46,244

31,611

27,390

129

5,017

Net income (loss) per share, basic, attributable to Coupa
     Software Incorporated 
(1)

$            (1.38)

$              0.07

Net income (loss) per share, diluted, attributable to Coupa
     Software Incorporated
(1)

$            (1.38)

$              0.07

 

(1)

GAAP net loss per share attributable to Coupa Software Incorporated is calculated based upon 72,865 basic and diluted weighted-average shares of common stock. Non-GAAP net income per share attributable to Coupa Software Incorporated is calculated based upon 72,865 basic and 76,759 diluted weighted-average shares of common stock. The company uses the treasury stock method to calculate the non-GAAP diluted shares related to the convertible notes which reflects any anti-dilutive impact of the capped call transactions entered into in connection with the convertible notes.

 

COUPA SOFTWARE INCORPORATED

Reconciliation of GAAP Cash Flows from Operations to Adjusted Free Cash Flows and Adjusted Free Cash Flows Margin

(A Non-GAAP Financial Measure)

(in thousands, except percentages)

(unaudited)

Three Months Ended April 30,

2022

2021

Net cash provided by operating activities

$        49,742

$        32,082

Less: purchases of property and equipment

(4,113)

(2,754)

Add: repayments of convertible senior notes attributable to debt discount

516

Adjusted free cash flows

45,629

29,844

Divided by: total revenues

$      196,371

$      166,929

Adjusted free cash flows margin

23.2%

17.9%

Trailing Twelve Months Ended April 30,

2022

2021

Net cash provided by operating activities

$      185,750

$        94,876

Less: purchases of property and equipment

(15,212)

(10,647)

Add: repayments of convertible senior notes attributable to debt discount

821

17,321

Add: one-time payout of legacy unvested equity awards accelerated in conjunction with a business combination

19,428

Adjusted free cash flows

171,359

120,978

Divided by: total revenues

$      754,731

$      589,358

Adjusted free cash flows margin

22.7%

20.5%

 

Cision

Cision

View original content to download multimedia:https://www.prnewswire.com/news-releases/coupa-software-reports-first-quarter-fiscal-2023-financial-results-301562135.html

SOURCE Coupa Software

Next Post

C# Gains Most in Programming Language Popularity Index --

Mon Jun 13 , 2022
News C# Gains Most in Programming Language Popularity Index Microsoft’s C# programming language posted the largest 12-month gain in popularity, says the TIOBE Index for May 2022. After making a charge to contend for TIOBE’s “Programming Language of the Year” award last December, C# ultimately failed, coming in second to […]